{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["1","2","3","Sheet1"],"not_rendered":{"external_links":26,"defined_names":132},"read":"whole","date_system":"1900"}

{"sheet":"1","index":0,"n_rows":42,"n_cols":16,"rows_kept":42,"merged":[[1,0,1,11],[3,0,3,3],[3,4,3,11],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,10],[4,11,6,11],[4,13,4,14],[4,16,4,17],[5,6,6,6],[5,7,5,9],[5,10,6,10]]}
["附件1："]
["2025年恩平市一般公共预算收支第二次调整情况表"]
[{"$nulls":4},"编制日期：2025年9月1日",{"$nulls":6},"单位：万元"]
["收入",{"$nulls":3},"支出"]
["项目","第一次调整后预算数","调整数","调整后预算数","项目","第一次调整后预算数","调整数",{"$nulls":4},"调整后预算数",null,"调整变化",null,"压减一般性支出"]
[{"$nulls":6},"合计","本级项目调整",null,null,"上年结转资金调整"]
[{"$nulls":7},"小计","新增支出","调减支出",{"$nulls":3},"新增支出","调减支出"]
["税收收入",{"v":78000,"d":"78,000"},{"$f":"SUM(C9:C21)","v":{"v":32960,"d":"32,960"}},{"$f":"SUM(D9:D21)","v":{"v":110960,"d":"110,960"}},"一、一般公共服务支出",{"v":49506.945209,"d":"49,507"},{"$f":"H8+K8","v":0},{"$f":"I8+J8","v":0},{"$nulls":3},{"$f":"F8+G8","v":{"v":49506.945209,"d":"49,507"}}]
["增值税",{"v":28000,"d":"28,000"},{"v":22400,"d":"22,400"},{"$f":"B9+C9","v":{"v":50400,"d":"50,400"}},"二、国防支出",{"v":332.7,"d":"333"},{"$f":"H9+K9","v":0},0,{"$nulls":3},{"$f":"F9+G9","v":{"v":332.7,"d":"333"}}]
["企业所得税",{"v":4800,"d":"4,800"},{"v":3840,"d":"3,840"},{"$f":"B10+C10","v":{"v":8640,"d":"8,640"}},"三、公共安全支出",{"v":21284.334526,"d":"21,284"},0,0,{"$nulls":3},{"v":21284.334526,"d":"21,284"}]
["个人所得税",{"v":1900,"d":"1,900"},{"v":1520,"d":"1,520"},{"v":3420,"d":"3,420"},"四、教育支出",{"v":85075.23253,"d":"85,075"},0,0,{"$nulls":3},{"v":85075.23253,"d":"85,075"}]
["资源税",100,null,100,"五、科学技术支出",{"v":7207.3695,"d":"7,207"},0,0,{"$nulls":3},{"v":7207.3695,"d":"7,207"}]
["城市维护建设税",{"v":6000,"d":"6,000"},null,{"v":6000,"d":"6,000"},"六、文化旅游体育与传媒支出",{"v":6534.168701,"d":"6,534"},0,0,{"$nulls":3},{"v":6534.168701,"d":"6,534"}]
["房产税",{"v":10700,"d":"10,700"},null,{"v":10700,"d":"10,700"},"七、社会保障和就业支出",{"v":94723.252636,"d":"94,723"},0,0,{"$nulls":3},{"v":94723.252636,"d":"94,723"}]
["印花税",{"v":2000,"d":"2,000"},null,{"v":2000,"d":"2,000"},"八、卫生健康支出",{"v":61176.550433,"d":"61,177"},0,0,{"$nulls":3},{"v":61176.550433,"d":"61,177"}]
["城镇土地使用税",{"v":5500,"d":"5,500"},null,{"v":5500,"d":"5,500"},"九、节能环保支出",{"v":4368.2385,"d":"4,368"},0,0,{"$nulls":3},{"v":4368.2385,"d":"4,368"}]
["土地增值税",{"v":6500,"d":"6,500"},{"v":5200,"d":"5,200"},{"v":11700,"d":"11,700"},"十、城乡社区支出",{"v":7436.524011,"d":"7,437"},0,0,{"$nulls":3},{"v":7436.524011,"d":"7,437"}]
["车船税",{"v":2400,"d":"2,400"},null,{"v":2400,"d":"2,400"},"十一、农林水支出",{"v":56648.340995,"d":"56,648"},0,0,{"$nulls":3},{"v":56648.340995,"d":"56,648"}]
["耕地占用税",{"v":1000,"d":"1,000"},null,{"v":1000,"d":"1,000"},"十二、交通运输支出",{"v":12587.697179,"d":"12,588"},0,0,{"$nulls":3},{"v":12587.697179,"d":"12,588"}]
["契税",{"v":8500,"d":"8,500"},null,{"v":8500,"d":"8,500"},"十三、资源勘探信息等支出",{"v":955.303,"d":"955"},0,0,{"$nulls":3},{"v":955.303,"d":"955"}]
["环境保护税",600,null,600,"十四、商业服务业等支出",{"v":945.464691,"d":"945"},0,0,{"$nulls":3},{"v":945.464691,"d":"945"}]
["非税收入",{"v":70438,"d":"70,438"},null,{"v":70438,"d":"70,438"},"十五、金融支出",175,0,0,{"$nulls":3},175]
["一般公共预算收入合计",{"$f":"B8+B22","v":{"v":148438,"d":"148,438"}},{"$f":"C8+C22","v":{"v":32960,"d":"32,960"}},{"v":181398,"d":"181,398"},"十六、自然资源海洋气象支出",{"v":4914.64118,"d":"4,915"},0,0,{"$nulls":3},{"v":4914.64118,"d":"4,915"}]
[{"$nulls":4},"十七、住房保障支出",{"v":8313.602515,"d":"8,314"},0,0,{"$nulls":3},{"v":8313.602515,"d":"8,314"}]
[{"$nulls":4},"十八、粮油物资储备支出",{"v":2331.74,"d":"2,332"},0,0,{"$nulls":3},{"v":2331.74,"d":"2,332"}]
[{"$nulls":4},"十九、灾害防治及应急管理支出",{"v":3964.19945,"d":"3,964"},0,0,{"$nulls":3},{"v":3964.19945,"d":"3,964"}]
[{"$nulls":4},"二十、债务付息支出",{"v":2185.4681,"d":"2,185"},0,0,{"$nulls":3},{"v":2185.4681,"d":"2,185"}]
[{"$nulls":4},"二十一、债务发行费用支出",{"v":2.3293,"d":"2"},0,0,{"$nulls":3},{"v":2.3293,"d":"2"}]
[{"$nulls":4},"二十二、其他支出",{"v":12487,"d":"12,487"},0,0,{"$nulls":3},{"v":12487,"d":"12,487"}]
[{"$nulls":4},"二十三、预备费",{"v":3329.86,"d":"3,330"},0,0,{"$nulls":3},{"v":3329.86,"d":"3,330"}]
[{"$nulls":4},"一般公共预算支出合计",{"$f":"SUM(F8:F30)","v":{"v":446485.96245599986,"d":"446,486"}},0,0,0,0,0,{"v":446485.96245599986,"d":"446,486"},null,{"$f":"SUM(N8:N30)","v":0},{"$f":"SUM(O8:O30)","v":0},{"$f":"SUM(P8:P30)","v":0}]
["转移性收入",{"$f":"B33+B34+B35+B36+B38+B37+B40+B39","v":{"v":314478,"d":"314,478"}},{"$f":"C33+C34+C35+C36+C38+C37+C40+C39","v":{"v":-2154,"d":"-2,154"}},{"$f":"D33+D34+D35+D36+D38+D37+D40+D39","v":{"v":312324,"d":"312,324"}}," 转移性支出",{"$f":"F33+F34+F35+F36","v":{"v":16430,"d":"16,430"}},{"v":30806,"d":"30,806"},{"v":30806,"d":"30,806"},{"v":30806,"d":"30,806"},0,0,{"v":47236,"d":"47,236"}]
["税收返还收入",{"v":13690,"d":"13,690"},null,{"$f":"B33+C33","v":{"v":13690,"d":"13,690"}},"体制上解支出",{"v":3484,"d":"3,484"},{"$f":"H33+K33","v":{"v":30806,"d":"30,806"}},{"$f":"I33+J33","v":{"v":30806,"d":"30,806"}},{"v":30806,"d":"30,806"},null,null,{"$f":"F33+G33","v":{"v":34290,"d":"34,290"}}]
["财力性补助收入",{"v":120000,"d":"120,000"},null,{"$f":"B34+C34","v":{"v":120000,"d":"120,000"}},"专项上解支出",{"v":12629,"d":"12,629"},{"$f":"H34+K34","v":0},{"$f":"I34+J34","v":0},{"$nulls":3},{"$f":"F34+G34","v":{"v":12629,"d":"12,629"}}]
["专项补助收入",{"v":93232,"d":"93,232"},null,{"v":93232,"d":"93,232"},"调出资金",null,{"$f":"H35+K35","v":0},{"$f":"I35+J35","v":0},{"$nulls":3},{"$f":"F35+G35","v":0}]
["上年结转收入",{"v":13265,"d":"13,265"},null,{"v":13265,"d":"13,265"},"地方政府一般债券还本支出",317,{"$f":"H36+K36","v":0},{"$f":"I36+J36","v":0},{"$nulls":3},{"$f":"F36+G36","v":317}]
["地方政府一般债务转贷收入",{"v":2000,"d":"2,000"},null,{"v":2000,"d":"2,000"}]
["调入资金",{"v":20167,"d":"20,167"},null,{"v":20167,"d":"20,167"}]
["动用预算稳定调节基金",{"v":21583,"d":"21,583"},{"v":-2154,"d":"-2,154"},{"v":19429,"d":"19,429"}]
["区域间转移性收入",{"v":30541,"d":"30,541"},null,{"v":30541,"d":"30,541"}]
["收入总计",{"$f":"B23+B32","v":{"v":462916,"d":"462,916"}},{"$f":"C23+C32","v":{"v":30806,"d":"30,806"}},{"$f":"D23+D32","v":{"v":493722,"d":"493,722"}},"支出总计",{"$f":"F31+F32","v":{"v":462915.96245599986,"d":"462,916"}},{"$f":"H41+K41","v":{"v":30806,"d":"30,806"}},{"v":30806,"d":"30,806"},{"v":30806,"d":"30,806"},0,0,{"v":493721.96245599986,"d":"493,722"}]
[{"$nulls":4},"结余",{"$f":"B41-F41","v":{"v":0.03754400013713166,"d":"0"}},{"$nulls":5},{"$f":"D41-L41","v":{"v":0.03754400013713166,"d":"0"}}]

{"sheet":"2","index":1,"n_rows":37,"n_cols":12,"rows_kept":37,"merged":[[1,0,1,11],[3,0,3,3],[3,4,3,11],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,10],[4,11,6,11],[5,6,6,6],[5,7,5,9],[5,10,6,10]]}
["附件2："]
["2025年恩平市政府性基金预算收支第二次调整情况表"]
[{"$nulls":4},"编制日期：2025年9月1日",{"$nulls":6},"单位：万元"]
["收入",{"$nulls":3},"支出"]
["项目","第一次调整后预算数","调整数","调整后预算数","项目","第一次调整后预算数","调整数",{"$nulls":4},"调整后预算数"]
[{"$nulls":6},"合计","本级项目调整",null,null,"上年结转资金调整"]
[{"$nulls":7},"小计","新增支出","调减支出"]
["文化体育与传媒",null,null,{"$f":"B8+C8","v":0},"文化体育与传媒支出",{"$f":"SUM(F9)","v":{"v":24.1675,"d":"24"}},{"$f":"H8+K8","v":0},{"$f":"H9","v":0},{"$f":"I9","v":0},{"$f":"J9","v":0},{"$f":"K9","v":0},{"$f":"F8+G8","v":{"v":24.1675,"d":"24"}}]
["国家电影事业发展专项资金收入",null,null,{"$f":"B9+C9","v":0},"国家电影事业发展专项资金安排的支出",{"v":24.1675,"d":"24"},{"$f":"H9+K9","v":0},{"$nulls":4},{"$f":"F9+G9","v":{"v":24.1675,"d":"24"}}]
["社会保障和就业",null,null,0,"社会保障和就业支出",{"$f":"F11+F12","v":0},0,{"$f":"H11+H12","v":0},{"$f":"I11+I12","v":0},{"$f":"J11+J12","v":0},{"$f":"K11+K12","v":0},0]
["大中型水库移民后期扶持基金收入",null,null,0,"大中型水库移民后期扶持基金支出",null,0,{"$nulls":4},0]
["小型水库移民扶助基金收入",null,null,0,"小型水库移民扶助基金安排的支出",null,0,{"$nulls":4},0]
["城乡社区事务",{"$f":"B14+B15+B16+B17+B18","v":{"v":102100,"d":"102,100"}},null,{"v":102100,"d":"102,100"},"城乡社区支出",{"$f":"SUM(F14:F18)","v":{"v":89051.222671,"d":"89,051"}},0,{"$f":"H14+H15+H16+H17+H18","v":0},{"$f":"I14+I15+I16+I17+I18","v":0},{"$f":"J14+J15+J16+J17+J18","v":0},{"$f":"K14+K15+K16+K17+K18","v":0},{"v":89051.222671,"d":"89,051"}]
["国有土地使用权出让收入",{"v":87200,"d":"87,200"},null,{"$f":"B14","v":{"v":87200,"d":"87,200"}},"国有土地使用权出让收入安排的支出",{"v":74689.422671,"d":"74,689"},0,{"$f":"I14+J14","v":0},{"$nulls":3},{"v":74689.422671,"d":"74,689"}]
["国有土地收益基金收入",{"v":5000,"d":"5,000"},null,{"$f":"B15","v":{"v":5000,"d":"5,000"}},"国有土地收益基金安排的支出",{"v":5000,"d":"5,000"},0,{"$f":"I15+J15","v":0},{"$nulls":3},{"v":5000,"d":"5,000"}]
["农业土地开发资金收入",800,null,800,"农业土地开发资金支出",{"v":891.8,"d":"892"},0,{"$f":"I16+J16","v":0},{"$nulls":3},{"v":891.8,"d":"892"}]
["城市基础设施配套费收入",{"v":6000,"d":"6,000"},null,{"v":6000,"d":"6,000"},"城市基础设施配套费安排的支出",{"v":5670,"d":"5,670"},0,{"$f":"I17+J17","v":0},{"$nulls":3},{"v":5670,"d":"5,670"}]
["污水处理费收入",{"v":3100,"d":"3,100"},null,{"v":3100,"d":"3,100"},"污水处理费安排的支出",{"v":2800,"d":"2,800"},0,{"$f":"I18+J18","v":0},{"$nulls":3},{"v":2800,"d":"2,800"}]
["农林水事务",null,null,0,"农林水支出",{"$f":"F20+F21+F22","v":{"v":3546.942106,"d":"3,547"}},0,{"$f":"H20","v":0},{"$f":"I20","v":0},{"$f":"J20","v":0},{"$f":"K20","v":0},{"v":3546.942106,"d":"3,547"}]
["  大中型水库库区基金收入",null,null,0,"大中型水库库区基金支出",{"v":3.42,"d":"3"},0,{"$nulls":4},{"v":3.42,"d":"3"}]
[{"$nulls":4},"大中型水库移民后期扶持基金支出",{"v":3504.522106,"d":"3,505"},0,{"$nulls":4},{"v":3504.522106,"d":"3,505"}]
[{"$nulls":4},"小型水库移民扶助基金支出",39,0,{"$nulls":4},39]
["其他",{"$f":"B24+B25","v":530},null,{"$f":"D24+D25","v":530},"其他支出",{"$f":"F24+F25+F26","v":{"v":155432.975139,"d":"155,433"}},{"$f":"H23+K23","v":{"v":37500,"d":"37,500"}},{"$f":"SUM(H24:H26)","v":{"v":37500,"d":"37,500"}},{"$f":"SUM(I24:I26)","v":{"v":37500,"d":"37,500"}},{"$f":"SUM(J24:J26)","v":0},{"$f":"SUM(K24:K26)","v":0},{"v":192932.975139,"d":"192,933"}]
["彩票发行机构和彩票销售机构的业务费",null,null,0,"其他政府性基金及对应专项债务收入安排的支出",{"v":153883.49782,"d":"153,883"},{"v":37500,"d":"37,500"},{"$f":"I24+J24","v":{"v":37500,"d":"37,500"}},{"v":37500,"d":"37,500"},null,null,{"v":191383.49782,"d":"191,383"}]
["    彩票公益金收入",530,null,530,"彩票发行销售机构业务费安排的支出",{"v":119.366048,"d":"119"},0,{"$f":"I25+J25","v":0},{"$nulls":3},{"v":119.366048,"d":"119"}]
[{"$nulls":4},"彩票公益金安排的支出",{"v":1430.111271,"d":"1,430"},0,{"$f":"I26+J26","v":0},{"$nulls":3},{"v":1430.111271,"d":"1,430"}]
[{"$nulls":11},0]
[]
["本级收入合计",{"$f":"B8+B10+B13+B19+B23","v":{"v":102630,"d":"102,630"}},{"$f":"C8+C10+C13+C19+C23","v":0},{"$f":"D8+D10+D13+D19+D23","v":{"v":102630,"d":"102,630"}},"支出小计",{"$f":"F8+F10+F13+F19+F23+F27","v":{"v":248055.307416,"d":"248,055"}},{"v":37500,"d":"37,500"},{"v":37500,"d":"37,500"},{"v":37500,"d":"37,500"},0,0,{"v":285555.307416,"d":"285,555"}]
["转移性收入",{"$f":"B31+B32+B33+B34","v":{"v":159785,"d":"159,785"}},{"$f":"C31+C32+C33+C34","v":{"v":38460,"d":"38,460"}},{"$f":"D31+D32+D33+D34","v":{"v":198245,"d":"198,245"}}," 转移性支出",{"$f":"F31+F32+F33","v":{"v":13606,"d":"13,606"}},{"$f":"G31+G33+G32","v":960},{"$f":"H31+H33+H32","v":960},{"$f":"I31+I33+I32","v":960},{"$f":"J31+J33+J32","v":0},0,{"v":14566,"d":"14,566"}]
["专项补助收入",{"v":2624,"d":"2,624"},null,{"$f":"B31+C31","v":{"v":2624,"d":"2,624"}},"专项债务还本支出",240,{"$f":"H31+K31","v":960},{"$f":"I31+J31","v":960},960,null,null,{"$f":"F31+G31","v":{"v":1200,"d":"1,200"}}]
["上年结转收入",{"v":48461,"d":"48,461"},null,{"$f":"B32+C32","v":{"v":48461,"d":"48,461"}},"上解支出",500,{"$f":"H32+K32","v":0},{"$f":"I32+J32","v":0},{"$nulls":3},{"$f":"F32+G32","v":500}]
["地方政府专项债务转贷收入",{"v":108700,"d":"108,700"},{"v":38460,"d":"38,460"},{"$f":"B33+C33","v":{"v":147160,"d":"147,160"}},"调出资金",{"v":12866,"d":"12,866"},{"$f":"H33+K33","v":0},{"$f":"I33+J33","v":0},{"$nulls":3},{"$f":"F33+G33","v":{"v":12866,"d":"12,866"}}]
[]
[]
["收入总计",{"$f":"B29+B30","v":{"v":262415,"d":"262,415"}},{"$f":"C29+C30","v":{"v":38460,"d":"38,460"}},{"$f":"D29+D30","v":{"v":300875,"d":"300,875"}},"支出总计",{"$f":"F29+F30","v":{"v":261661.307416,"d":"261,661"}},{"v":38460,"d":"38,460"},{"v":38460,"d":"38,460"},{"v":38460,"d":"38,460"},0,0,{"v":300121.307416,"d":"300,121"}]
[{"$nulls":4},"结余",{"$f":"B36-F36","v":{"v":753.692584000004,"d":"754"}},{"$nulls":5},{"$f":"D36-L36","v":{"v":753.692584000004,"d":"754"}}]

{"sheet":"3","index":2,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,6,2,7],[10,0,10,3],[13,0,13,7]]}
["附件3："]
["2025年恩平市政府性基金预算支出本级项目第二次调整计划"]
[{"$nulls":6},"单位：万元"]
["序号","科目(范例：2137201移民补助）","预算单位","项目","预算数","调整数","调整后预算数","备注"]
[1,"2290403其他政府性基金债务收入安排的支出","恩平市城市管理和综合执法局","恩平市新一轮生活污水处理设施整市捆绑PPP项目",{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},"《广东省财政厅关于下达2025年8月地方政府新增债券转贷资金的通知》（粤财债〔2025〕62号）、《广东省财政厅关于下达2025年9月上旬地方政府新增债券转贷资金的通知》（粤财债〔2025〕71号）"]
[2,"2290403其他政府性基金债务收入安排的支出","恩平市水利局","江门市潭江河流治理工程PPP项目（恩平段）",{"v":0,"d":"0.00"},{"v":1600,"d":"1600.00"},{"$f":"E6+F6","v":{"v":1600,"d":"1600.00"}},"《广东省财政厅关于下达2025年8月地方政府新增债券转贷资金的通知》（粤财债〔2025〕62号）、《广东省财政厅关于下达2025年9月上旬地方政府新增债券转贷资金的通知》（粤财债〔2025〕71号）"]
[3,"2290403其他政府性基金债务收入安排的支出","恩平市城市管理和综合执法局","恩平中心城区飞马大桥及沿江路（恩平大桥至碧涛苑段）改建PPP项目",{"v":0,"d":"0.00"},{"v":475,"d":"475.00"},{"$f":"E7+F7","v":{"v":475,"d":"475.00"}},"《广东省财政厅关于下达2025年8月地方政府新增债券转贷资金的通知》（粤财债〔2025〕62号）、《广东省财政厅关于下达2025年9月上旬地方政府新增债券转贷资金的通知》（粤财债〔2025〕71号）"]
[4,"2290403其他政府性基金债务收入安排的支出","恩平市城市管理和综合执法局","恩平中心城区环境综合整治及改造提升PPP项目",{"v":0,"d":"0.00"},{"v":1025,"d":"1025.00"},{"v":1025,"d":"1025.00"},"《广东省财政厅关于下达2025年8月地方政府新增债券转贷资金的通知》（粤财债〔2025〕62号）、《广东省财政厅关于下达2025年9月上旬地方政府新增债券转贷资金的通知》（粤财债〔2025〕71号）"]
[5,"2290403其他政府性基金债务收入安排的支出","政府债务管理股","恩平市存量政府投资项目",{"v":0,"d":"0.00"},{"v":15400,"d":"15400.00"},{"v":15400,"d":"15400.00"},"《广东省财政厅关于下达2025年9月上旬地方政府新增债券转贷资金的通知》（粤财债〔2025〕71号），用于化解政府拖欠企业账款专项债券的支出"]
[6,"2290403其他政府性基金债务收入安排的支出","政府债务管理股","恩平市存量政府投资项目-2",{"v":0,"d":"0.00"},{"v":18500,"d":"18500.00"},{"v":18500,"d":"18500.00"},"《广东省财政厅关于下达2025年9月上旬地方政府新增债券转贷资金的通知》（粤财债〔2025〕71号），用于化解政府拖欠企业账款专项债券的支出"]
["合计",{"$nulls":3},{"$f":"SUM(E5:E10)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F5:F10)","v":{"v":37500,"d":"37500.00"}},{"$f":"SUM(G5:G10)","v":{"v":37500,"d":"37500.00"}}]

{"sheet":"Sheet1","index":3,"n_rows":49,"n_cols":5,"rows_kept":49,"hidden":true}
[{"$nulls":4},2000]
[{"$nulls":4},3967.59]
[{"$nulls":4},4230.2]
[{"$nulls":4},56634.5]
[{"$nulls":4},10532.6]
[{"$nulls":4},10800]
[{"$nulls":4},7874.94]
[{"$nulls":4},68400]
[{"$nulls":4},40800]
[{"$nulls":4},2000]
[{"$nulls":4},5798]
[{"$nulls":4},39000]
[{"$nulls":4},2400]
[{"$nulls":4},28500]
[{"$nulls":4},40000]
[{"$nulls":4},42253.68]
[{"$nulls":4},13800]
[{"$nulls":4},8400]
[{"$nulls":4},2400]
[{"$nulls":4},6000]
[{"$nulls":4},5400]
[{"$nulls":4},27508.8]
[{"$nulls":4},2744.3]
[{"$nulls":4},4200]
[{"$nulls":4},9000]
[{"$nulls":4},2000]
[{"$nulls":4},4800]
[{"$nulls":4},1200]
[{"$nulls":4},4675]
[{"$nulls":4},7200]
[{"$nulls":4},5450.24]
[{"$nulls":4},13200]
[{"$nulls":4},48751.43]
[{"$nulls":4},3600]
[{"$nulls":4},6462]
[{"$nulls":4},6236.82]
[{"$nulls":4},3600]
[{"$nulls":4},3203.2]
[{"$nulls":4},14313.65]
[{"$nulls":4},7200]
[{"$nulls":4},6424.89]
[{"$nulls":4},43800]
[{"$nulls":4},9209.02]
[{"$nulls":4},5400]
[{"$nulls":4},3299.46]
[{"$nulls":4},35144.63]
[{"$nulls":4},2965.73]
[{"$nulls":4},29552.9]
[{"$nulls":4},287058.54]